| Á¾¸ñ¸í |
½ºÆ®¶óµåºñÁ¯ |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
| ½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
475040 |
| ¾÷Á¾ |
ÀÀ¿ë¼ÒÇÁÆ®¿þ¾î °³¹ß ¹× °ø±Þ¾÷ |
| ´ëÇ¥ÀÚ |
±èÁØÈ¯ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
| º»Á¡¼ÒÀçÁö |
°æºÏ Æ÷Ç׽à ³²±¸ Áö°î·Î 394, Á¦5º¥Ã³µ¿ 304È£, 305È£, 306È£, 307È£, 308È£(Áö°îµ¿,Æ÷Ç×Å×Å©³ëÆÄÅ©) |
| ȨÆäÀÌÁö |
www.stradvision.com |
´ëÇ¥ÀüÈ |
054-221-4878 |
| ÃÖ´ëÁÖÁÖ |
Aptiv Technologies AG 42% |
| ¸ÅÃâ¾× |
11,539 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-65,458 (¹é¸¸¿ø) |
| ¼øÀÌÀÍ |
-65,529 (¹é¸¸¿ø) |
ÀÚº»±Ý |
5,325 (¹é¸¸¿ø) |
| ÃѰø¸ðÁֽļö |
7,000,000 ÁÖ |
¾×¸é°¡ |
100 ¿ø |
| »óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 7,000,000 ÁÖ (100%)
|
| Èñ¸Á°ø¸ð°¡¾× |
12,000 ~ 14,000 ¿ø |
û¾à°æÀï·ü |
45.83:1 (ºñ·Ê 92:1) |
| È®Á¤°ø¸ð°¡ |
12,000 ¿ø |
°ø¸ð±Ý¾× |
84,000 (¹é¸¸¿ø) |
| ÁÖ°£»ç |
KBÁõ±Ç
|
Áֽļö: 1,750,000 ÁÖ / û¾àÇѵµ: 55,000~70,000 ÁÖ |
| ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2026.06.09 ~ 2026.06.15 |
| °ø¸ðû¾àÀÏ |
2026.06.18 ~ 2026.06.19 |
| ¹èÁ¤°ø°íÀÏ(½Å¹®) |
2026.06.23 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
| ³³ÀÔÀÏ |
2026.06.23 |
| ȯºÒÀÏ |
2026.06.23 |
| »óÀåÀÏ |
2026.06.30 |
| °ø¸ð»çÇ× |
| È®Á¤°ø¸ð°¡ |
12,000 ¿ø |
| ÁÖ´ç¾×¸é°¡ : 100 ¿ø |
| Èñ¸Á°ø¸ð°¡¾× : 12,000 ~ 14,000 ¿ø |
|
| ÃѰø¸ðÁֽļö |
7,000,000 ÁÖ |
| °ø¸ð±Ý¾× : 84,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
| ±â°üÅõÀÚÀÚµî |
5,250,000 ÁÖ (75.0%) |
ÃÖ°íÇѵµ : - ÁÖ |
| ÀϹÝû¾àÀÚ |
1,750,000 ÁÖ (25.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
| û¾à ÃÖ°íÇѵµ : 55,000~70,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
| IRÀÏÁ¤ |
|
IRÀÏÀÚ
|
2026.06.12 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿©Àǵµ CCMMºôµù AM 10:00
ÀÏ¹Ý :
|
|
| ¼ö¿ä¿¹Ãø°á°ú |
|
±â°ü°æÀï·ü
|
381.30:1 |
Àǹ«º¸À¯È®¾à
|
2.77%
|
|
| ½Å±Ô»óÀå |
|
½Å±Ô»óÀåÀÏ
|
2026.06.30 |
ÇöÀç°¡
|
4,580 ¿ø (-0.76%)
|
|
| ±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
| 6°³¿ù È®¾à | 38,712,000 |
| 3°³¿ù È®¾à | 3,431,000 |
| 1°³¿ù È®¾à | 2,271,000 |
| 15ÀÏ È®¾à | 11,057,000 |
| ÇÕ°è | 55,471,000 |
| ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 2.77% |
| Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
| 1,604 |
2,001,819,000 |
381.30:1 |
| ±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
| 14,000¿ø Ãʰú | 49 | 43,413,000 | 2.2% | | 14,000¿ø (»ó´Ü) | 971 | 1,267,650,000 | 63.3% | | 12000¿ø ~ 14000¿ø | 5 | 8,505,000 | 0.4% | | 12,000¿ø (ÇÏ´Ü) | 545 | 644,326,000 | 32.2% | | 12,000¿ø ¹Ì¸¸ | 20 | 11,056,000 | 0.6% | | °¡°Ý ¹ÌÁ¦½Ã | 14 | 26,869,000 | 1.3% | | ÇÕ°è |
1,604°Ç |
2,001,819,000ÁÖ |
100% |
| ±¸ºÐ |
2025.12.31 | 2024.12.31 | 2023.12.31 |
| ¾ÈÁ¤¼º |
ºÎäºñÀ² |
115.24 % | 0.00 % | 0.00 % |
| À¯µ¿ºñÀ² |
204.49 % | 7.68 % | 3.07 % |
| ¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
-259.67 % | 26.39 % | 29.11 % |
| ¿µ¾÷ÀÌÀÍ·ü |
-326.90 % | -545.65 % | -911.83 % |
| ¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
56.94 % | 60.91 % | 8.31 % |
| ¿µ¾÷ÀÌÀÍÁõ°¡À² |
-5.98 % | -3.71 % | 16.77 % |
|
| ±¸ ºÐ |
2025.12.31 | 2024.12.31 | 2023.12.31 |
| EPS (ÁÖ´ç¼øÀÌÀÍ) |
-1,358 ¿ø | -1,405 ¿ø | -1,189 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
-10.90 | -10.53 | -12.45 |
| BPS (ÁÖ´ç¼øÀڻ갡ġ) |
523 ¿ø | -5,323 ¿ø | -4,083 ¿ø |
| PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
28.30 | -2.78 | -3.62 |
| SPS (ÁÖ´ç¸ÅÃâ¾×) |
392 ¿ø | 250 ¿ø | 155 ¿ø |
| PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
37.73 | 59.21 | 95.28 |
|
 |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â µö·¯´×(Deep Learning) ±â¹Ý ÀΰøÁö´É ±â¼úÀ» Â÷·®¿ë ¹ÝµµÃ¼ ȯ°æ¿¡ ÃÖÀûÈÇÏ¿© ±¸ÇöÇÏ´Â ¼ÒÇÁÆ®¿þ¾î ¿ª·®À» ÇÙ½É °æÀï·ÂÀ¸·Î
º¸À¯Çϰí ÀÖ½À´Ï´Ù. ƯÈ÷, AI ¸ðµ¨ÀÇ °æ·®È ¹× ÃÖÀûÈ ±â¼úÀ» ±â¹ÝÀ¸·Î °í°¡ÀÇ Àü¿ë ¹ÝµµÃ¼(ASIC)¿¡ ÀÇÁ¸ÇÏÁö ¾Ê°íµµ ´Ù¾çÇÑ ¹ü¿ë
¹ÝµµÃ¼(System on Chip, SoC)¿¡¼ ¾ÈÁ¤ÀûÀ¸·Î ±¸µ¿ °¡´ÉÇÑ ÀÎÁö(Perception) ¼Ö·ç¼ÇÀ» °³¹ß¡¤»ó¿ëÈÇÏ¿´½À´Ï´Ù. ´ç»çÀÇ ÁÖ·Â
Á¦Ç°ÀÎ SVNetÀº ÀÌ·¯ÇÑ ±â¼ú·ÂÀ» ¹ÙÅÁÀ¸·Î, Á¦ÇÑµÈ ¿¬»ê ÀÚ¿ø ȯ°æ¿¡¼µµ ³ôÀº ÀÎ½Ä ¼º´É°ú ¾ÈÁ¤¼ºÀ» È®º¸ÇÒ ¼ö ÀÖµµ·Ï ¼³°èµÇ¾î ÀÖÀ¸¸ç, ÇöÀç
20Á¾ ÀÌ»óÀÇ »ó¿ë SoC Ç÷§Æû¿¡¼ ÀϰüµÈ ¼º´ÉÀ» Á¦°øÇϰí ÀÖ½À´Ï´Ù. À̸¦ ÅëÇØ ¿Ï¼ºÂ÷ Á¦Á¶»ç(OEM)´Â ƯÁ¤ ¹ÝµµÃ¼ °ø±Þ»ç¿¡ ´ëÇÑ Á¾¼Ó ¾øÀÌ
´Ù¾çÇÑ Çϵå¿þ¾î¸¦ À¯¿¬ÇÏ°Ô ¼±ÅÃÇÒ ¼ö ÀÖÀ¸¸ç, Â÷·® ¿ø°¡ Àý°¨°ú µ¿½Ã¿¡ ¾ÈÀü ±ÔÁ¦ ´ëÀÀÀÌ °¡´ÉÇÑ ±¸Á¶¸¦ ±¸ÇöÇÒ ¼ö ÀÖ½À´Ï´Ù.
ÀÌ¿Í °°Àº ±â¼ú °æÀï·ÂÀ» ±â¹ÝÀ¸·Î ´ç»ç´Â ±Û·Î¹ú ¿Ï¼ºÂ÷ Á¦Á¶»ç ¹× Tier-1 ¾÷ü¿ÍÀÇ Çù¾÷À» È®´ëÇÏ¸ç ¾ç»ê ÇÁ·ÎÁ§Æ®¸¦ Áö¼ÓÀûÀ¸·Î È®º¸ÇØ
¿Ô½À´Ï´Ù. ±× °á°ú, ´ç»çÀÇ ¼Ö·ç¼ÇÀº ´©Àû 500¸¸ ´ë ÀÌ»óÀÇ ¾ç»ê Â÷·®¿¡ Àû¿ëµÇ¾úÀ¸¸ç, ÃÖ±Ù 3°³³â ±âÁØÀ¸·Î ¸ÅÃâÀº Áö¼ÓÀûÀÎ ¼ºÀå¼¼¸¦ ³ªÅ¸³»°í
ÀÖ½À´Ï´Ù. ƯÈ÷, ±âÁ¸ °³¹ß ¿ë¿ª Áß½ÉÀÇ ¸ÅÃâ ±¸Á¶¿¡¼ ¹þ¾î³ª ¾ç»ê ´Ü°è¿¡¼ ¹ß»ýÇÏ´Â ¶óÀ̼±½º ¸ÅÃâ ºñÁßÀÌ Á¡ÁøÀûÀ¸·Î È®´ëµÇ°í ÀÖ¾î, ¼öÀÍ
±¸Á¶ÀÇ ¾ÈÁ¤¼º°ú È®À强ÀÌ µ¿½Ã¿¡ °³¼±µÇ°í ÀÖ½À´Ï´Ù. ¶ÇÇÑ, ÁÖ¿ä ±Û·Î¹ú °í°´»ç ¹× Àü·«Àû ÅõÀÚÀÚ¿ÍÀÇ Çù·Â °ü°è¸¦ ±â¹ÝÀ¸·Î ±â¼ú °ËÁõ ¹× »ç¾÷
½Å·Úµµ¸¦ È®º¸Çϰí ÀÖÀ¸¸ç, ÀÌ´Â ÇâÈÄ ½Å±Ô ¼öÁÖ È®´ë¿¡ ±àÁ¤ÀûÀÎ ±â¹ÝÀ¸·Î ÀÛ¿ëÇϰí ÀÖ½À´Ï´Ù.
ÇâÈÄ ´ç»ç´Â ¼ÒÇÁÆ®¿þ¾î Á¤ÀÇ Â÷·®(Software-Defined Vehicle, SDV)·ÎÀÇ »ê¾÷ Àüȯ È帧¿¡ ´ëÀÀÇÏ¿©, Çϵå¿þ¾î µ¶¸³ÀûÀÎ
AI ¼ÒÇÁÆ®¿þ¾î Ç÷§Æû °æÀï·ÂÀ» ´õ¿í °ÈÇØ ³ª°¥ °èȹÀÔ´Ï´Ù. ±âÁ¸ °æ·®È ±â¹Ý ÀÎÁö ±â¼úÀ» °íµµÈÇÏ´Â ÇÑÆí, End-to-End(E2E)
¾ÆÅ°ÅØÃ³·ÎÀÇ ´Ü°èÀû ÀüȯÀ» ÃßÁøÇÏ¿© ÀÚÀ²ÁÖÇà ±â¼úÀÇ È®À强À» È®º¸ÇÒ ¿¹Á¤ÀÔ´Ï´Ù. ¶ÇÇÑ, ´Ù¾çÇÑ SoC ÆÄÆ®³Ê ¹× Tier-1 ¾÷ü¿ÍÀÇ Çù·ÂÀ»
ÅëÇØ ±Û·Î¹ú OEM ´ë»ó Àû¿ë ¹üÀ§¸¦ È®´ëÇϰí, ¾ç»ê ÇÁ·ÎÁ§Æ® È®´ë¿¡ µû¸¥ ¶óÀ̼±½º ¸ÅÃâ ¼ºÀåÀ» °¡¼ÓÈÇÒ °èȹÀÔ´Ï´Ù. À̸¦ ÅëÇØ ´ç»ç´Â
ÁßÀå±âÀûÀ¸·Î ¾ÈÁ¤ÀûÀÎ ¼öÀÍ ±â¹ÝÀ» ±¸ÃàÇÔ°ú µ¿½Ã¿¡, ÀÚÀ²ÁÖÇà ¹× Physical AI ½ÃÀå¿¡¼ ÇÙ½É ±â¼ú ÆÄÆ®³Ê·Î¼ÀÇ ÀÔÁö¸¦ ´õ¿í °ø°íÈ÷ ÇÒ
°ÍÀÔ´Ï´Ù.
2.¸ÅÃâÇöȲ
| ¸ÅÃâÀ¯Çü |
Á¦13±â (2026³â 1ºÐ±â) |
Á¦12±â (2025³â) |
Á¦11±â (2024³â) |
Á¦10±â (2023³â) |
| ¸ÅÃâ |
ºñÁß |
¸ÅÃâ |
ºñÁß |
¸ÅÃâ |
ºñÁß |
¸ÅÃâ |
ºñÁß |
| ¿ë¿ª¸ÅÃâ |
±¹³» |
363 |
10 |
2,493 |
14 |
2,606 |
23 |
1,612 |
22 |
| ¼öÃâ |
3,205 |
90 |
15,616 |
86 |
8,933 |
77 |
5,559 |
78 |
| ÇÕ°è |
3,568 |
100 |
18,109 |
100 |
11,539 |
100 |
7,171 |
100 |
3.À繫ÇöȲ
|
(1) À繫Àû ¼ºÀ强 |
|
(´ÜÀ§: ¹é¸¸¿ø) |
| ±¸ ºÐ |
2023³â |
2024³â |
2025³â |
2026³â 1ºÐ±â |
| ¸ÅÃâ¾× |
7,171 |
11,539 |
18,109 |
3,568 |
| ¿µ¾÷ºñ¿ë |
72,558 |
74,502 |
77,308 |
16,801 |
| ¿µ¾÷ÀÌÀÍ |
-65,387 |
-62,963 |
-59,199 |
-13,233 |
| ¿µ¾÷ÀÌÀÍ·ü |
-911.80% |
-545.60% |
-326.90% |
-370.90% |
| ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-54,876 |
-64,859 |
-62,688 |
-13,115 |
| ´ç±â¼øÀÌÀÍ·ü |
-765.20% |
-562.10% |
-346.20% |
-367.60% |
| (2)
À繫Àû ¾ÈÁ¤¼º |
|
(´ÜÀ§: ¹é¸¸¿ø) |
| ±¸ ºÐ |
2023³â |
2024³â |
2025³â |
2026³â |
¾÷Á¾Æò±Õ |
| 1ºÐ±â |
| ºÎäºñÀ²(%) |
-120.00% |
-119.40% |
115.20% |
254.40% |
85.10% |
| ÀÚº»ÀÇ Àá½Ä·ü(%) |
12957.10% |
15829.40% |
ÇØ´ç¾øÀ½ |
ÇØ´ç¾øÀ½ |
N.A. |
| Àç°íÀÚ»ê ȸÀüÀ²(ȸ) |
ÇØ´ç¾øÀ½ |
ÇØ´ç¾øÀ½ |
ÇØ´ç¾øÀ½ |
ÇØ´ç¾øÀ½ |
45.7 |
| ¸ÅÃâä±Ç ȸÀüÀ²(ȸ) |
3.0 |
3.0 |
2.2 |
1.5 |
7 |
| ¿µ¾÷Ȱµ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 |
-44,291 |
-52,889 |
-47,223 |
-7,113 |
N.A. |
| ƯÁ¤Àο¡ ´ëÇÑ ÀÚ±ÝÀÇÁ¸ |
ÇØ´ç¾øÀ½ |
ÇØ´ç¾øÀ½ |
ÇØ´ç¾øÀ½ |
ÇØ´ç¾øÀ½ |
N.A. |
| ¶Ç´Â ÀÚ±Ý ´ë¿© |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
| ±¸ºÐ |
ÁÖÁÖ¸í |
ȸ»ç¿ÍÀÇ |
°ø¸ðÀü º¸À¯ÁÖ½Ä |
°ø¸ð ÈÄ |
¸Å°¢Á¦ÇѱⰣ |
| °ü°è |
º¸À¯ÁÖ½Ä |
¸Å°¢Á¦Çѹ°·® |
À¯Åë°¡´É¹°·® |
(»óÀåÀÏ ±âÁØ) |
| ¡¡ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
¡¡ |
| ÃÖ´ëÁÖÁÖµî |
Aptiv Technologies AG |
ÃÖ´ëÁÖÁÖ º»ÀÎ |
19,181,061 |
41.55% |
19,181,061 |
35.97% |
19,181,061 |
35.97% |
- |
- |
3³â |
| ±èÁØÈ¯ |
µî±âÀÓ¿ø(´ëÇ¥ÀÌ»ç) |
5,269,800 |
11.42% |
5,269,800 |
9.88% |
5,269,800 |
9.88% |
- |
- |
3³â |
| ±ÇÅ»ê |
¹Ìµî±â ÀÓ¿ø |
115,800 |
0.25% |
115,800 |
0.22% |
115,800 |
0.22% |
- |
- |
3³â |
| ÀüºÀÁø |
µî±âÀÓ¿ø(»ç³»ÀÌ»ç) |
109,000 |
0.24% |
109,000 |
0.20% |
109,000 |
0.20% |
- |
- |
3³â |
| ±èµ¿¿ì |
¹Ìµî±â ÀÓ¿ø |
46,000 |
0.10% |
46,000 |
0.09% |
46,000 |
0.09% |
- |
- |
3³â |
| ½É»ó±Õ |
¹Ìµî±â ÀÓ¿ø |
45,000 |
0.10% |
45,000 |
0.08% |
45,000 |
0.08% |
- |
- |
3³â |
| ¼Ò°è |
24,766,661 |
53.65% |
24,766,661 |
46.45% |
24,766,661 |
46.45% |
- |
- |
- |
| 1% ÀÌ»ó ¼ÒÀ¯ÁÖÁÖ |
ÇÑ¹Î¾Æ |
±âŸÁÖÁÖ |
1,795,500 |
3.89% |
1,795,500 |
3.37% |
1,795,500 |
3.37% |
- |
- |
1³â, 3³â |
| ¿¤¿¡½º¿¡½º¸ÞƼ½ºÁ¦4ȣâ¾÷º¥Ã³Àü¹®»ç¸ð |
º¥Ã³±ÝÀ¶ |
1,620,555 |
3.51% |
1,620,555 |
3.04% |
- |
- |
1,620,555 |
3.04% |
- |
| Çö´ë¸ðºñ½º(ÁÖ) |
Àü¹®ÅõÀÚÀÚ |
1,471,600 |
3.19% |
1,471,600 |
2.76% |
- |
- |
1,471,600 |
2.76% |
- |
| ¿¤¿¡½º¿¡½º¸ÞƼ½ºÁ¦1ȣâ¾÷º¥Ã³Àü¹®»ç¸ð |
º¥Ã³±ÝÀ¶ |
1,402,800 |
3.04% |
1,402,800 |
2.63% |
- |
- |
1,402,800 |
2.63% |
- |
| Çö´ëÀÚµ¿Â÷(ÁÖ) |
Àü¹®ÅõÀÚÀÚ |
1,026,900 |
2.22% |
1,026,900 |
1.93% |
- |
- |
1,026,900 |
1.93% |
- |
| Á¦È«¸ð |
±âŸÁÖÁÖ |
806,300 |
1.75% |
806,300 |
1.51% |
- |
- |
806,300 |
1.51% |
- |
| ¿£º£½ºÅÍ Ã¢ÇØÀ¯ÁÖ ¿ÀÇÂÀ̳뺣ÀÌ¼Ç ÆÝµå |
º¥Ã³±ÝÀ¶ |
736,222 |
1.59% |
736,222 |
1.38% |
- |
- |
736,222 |
1.38% |
- |
| ¿¤ÁöÀüÀÚ (ÁÖ) |
Àü¹®ÅõÀÚÀÚ |
623,100 |
1.35% |
623,100 |
1.17% |
- |
- |
623,100 |
1.17% |
- |
| KAI-METIS ¸ðºô¸®Æ¼ ½Å±â¼úÁ¶ÇÕ 1È£ |
º¥Ã³±ÝÀ¶ |
537,200 |
1.16% |
537,200 |
1.01% |
- |
- |
537,200 |
1.01% |
- |
| ¾ÆÀ̺ñÄÉÀ̾¾ÇǾ¾¾¾½Å±â¼úÁ¦1È£ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
514,700 |
1.11% |
514,700 |
0.97% |
- |
- |
514,700 |
0.97% |
- |
| Çϸð´ÏÇÁ·¼·ùµå»ç¸ðÅõÀÚ ÇÕÀÚȸ»ç |
Àü¹®ÅõÀÚÀÚ |
514,700 |
1.11% |
514,700 |
0.97% |
- |
- |
514,700 |
0.97% |
- |
| GB-VI GROWTH FUND INVESTMENT LIMITED PARTNERSHIP |
º¥Ã³±ÝÀ¶ |
459,900 |
1.00% |
459,900 |
0.86% |
- |
- |
459,900 |
0.86% |
- |
| ¼Ò°è |
11,509,477 |
24.93% |
11,509,477 |
21.59% |
1,795,500 |
3.37% |
9,713,977 |
18.22% |
- |
| ¼Ò¾×ÁÖÁÖ |
¹Ì·¡¿¡¼ÂÁõ±Ç(ÁöºêÀÌ¿¡ÀÌÀÚ»ê¿î¿ë-»ê¾÷ÀºÇà) |
±âŸÁÖÁÖ |
280,688 |
0.61% |
280,688 |
0.53% |
- |
- |
280,688 |
0.53% |
- |
| »ï¼ºÁõ±Ç(ŸÀÓÆú¸®¿ÀÀÚ»ê¿î¿ë-Áß¼Ò±â¾÷ÀºÇà) |
±âŸÁÖÁÖ |
238,444 |
0.52% |
238,444 |
0.45% |
- |
- |
238,444 |
0.45% |
- |
| »ï¼ºÁõ±Ç(ŸÀÓÆú¸®¿ÀÀÚ»ê¿î¿ë-ÇϳªÀºÇà) |
±âŸÁÖÁÖ |
168,600 |
0.37% |
168,600 |
0.32% |
- |
- |
168,600 |
0.32% |
- |
| ¹Ì·¡¿¡¼ÂÁõ±Ç(±Û·Î¹ú¿øÀÚ»ê¿î¿ë-±â¾÷ÀºÇà) |
±âŸÁÖÁÖ |
136,000 |
0.29% |
136,000 |
0.26% |
- |
- |
136,000 |
0.26% |
- |
| Çѱ¹ÅõÀÚÁõ±Ç(ŸÀÓÆú¸®¿ÀÀÚ»ê-½ÅÇÑÀºÇà) |
±âŸÁÖÁÖ |
86,000 |
0.19% |
86,000 |
0.16% |
- |
- |
86,000 |
0.16% |
- |
| »ï¼ºÁõ±Ç(ºê·¹ÀÎÀÚ»ê¿î¿ë-½ÅÇÑÀºÇà) |
±âŸÁÖÁÖ |
41,700 |
0.09% |
41,700 |
0.08% |
- |
- |
41,700 |
0.08% |
- |
| Áß¼Ò±â¾÷ÀºÇà |
Àü¹®ÅõÀÚÀÚ |
386,000 |
0.84% |
386,000 |
0.72% |
- |
- |
386,000 |
0.72% |
- |
| ½ÅÇÑ-¿£º£½ºÅÍ À¯µ¿ÈÀü¹®ÆÝµå |
Àü¹®ÅõÀÚÀÚ |
283,777 |
0.61% |
283,777 |
0.53% |
- |
- |
283,777 |
0.53% |
- |
| ¾ÆÀÌ¿¥Áõ±Ç |
Àü¹®ÅõÀÚÀÚ |
64,100 |
0.14% |
64,100 |
0.12% |
- |
- |
64,100 |
0.12% |
- |
| ÇϳªÀºÇà(ºê·¹ÀÎÀÚ»ê¿î¿ë) |
Àü¹®ÅõÀÚÀÚ |
41,700 |
0.09% |
41,700 |
0.08% |
- |
- |
41,700 |
0.08% |
- |
| (ÁÖ)ÄÉÀÌŬ¶óºñ½ºÀκ£½ºÆ®¸ÕÆ® |
Àü¹®ÅõÀÚÀÚ |
32,544 |
0.07% |
32,544 |
0.06% |
- |
- |
32,544 |
0.06% |
- |
| ÁÖ½Äȸ»ç Å©·¡ÇÁÆ®¾¾ÆÄÆ®³Ê½º |
Àü¹®ÅõÀÚÀÚ |
15,088 |
0.03% |
15,088 |
0.03% |
- |
- |
15,088 |
0.03% |
- |
| (ÁÖ)ÄÉÀÌŬ¶óºñ½º |
Àü¹®ÅõÀÚÀÚ |
4,364 |
0.01% |
4,364 |
0.01% |
- |
- |
4,364 |
0.01% |
- |
| °æ±â-³×¿ÀÇ÷°½º ½´ÆÛ¸ÇÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
193,100 |
0.42% |
193,100 |
0.36% |
- |
- |
193,100 |
0.36% |
- |
| ³×¿ÀÇ÷°½ºMARKET-FRONTIER¼¼ÄÁ´õ¸®ÆÝµå |
º¥Ã³±ÝÀ¶ |
193,100 |
0.42% |
193,100 |
0.36% |
- |
- |
193,100 |
0.36% |
- |
| KAI-¶óÀÌÁîÅõÀÚÁ¶ÇÕ1È£ |
º¥Ã³±ÝÀ¶ |
150,000 |
0.32% |
150,000 |
0.28% |
- |
- |
150,000 |
0.28% |
- |
| ¹Ì·¡¿¡¼Âû³ââ¾÷ÅõÀÚÁ¶ÇÕ2È£ |
º¥Ã³±ÝÀ¶ |
96,500 |
0.21% |
96,500 |
0.18% |
- |
- |
96,500 |
0.18% |
- |
| ¹Ì·¡¿¡¼Â ½Å¼ºÀå ÁÁÀº±â¾÷ ÅõÀÚÁ¶ÇÕ 19-1È£ |
º¥Ã³±ÝÀ¶ |
96,500 |
0.21% |
96,500 |
0.18% |
- |
- |
96,500 |
0.18% |
- |
| FENOX VENTURE COMPANY XX, L.P. |
º¥Ã³±ÝÀ¶ |
78,300 |
0.17% |
78,300 |
0.15% |
- |
- |
78,300 |
0.15% |
- |
| ÆÄÆÄ°³ÀÎÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
9,200 |
0.02% |
9,200 |
0.02% |
- |
- |
9,200 |
0.02% |
- |
| ÁÖ½Äȸ»ç ¿£Á©¸®±× |
º¥Ã³±ÝÀ¶ |
245 |
0.00% |
245 |
0.00% |
- |
- |
245 |
0.00% |
- |
| HDTP TECHNOLOGY LTD |
±âŸÁÖÁÖ |
457,000 |
0.99% |
457,000 |
0.86% |
- |
- |
457,000 |
0.86% |
- |
| Á¦À̾ØÁ¦ÀÌÇÁ¶óÀ̺ø¿¡ÄõƼ(ÁÖ) |
±âŸÁÖÁÖ |
95,333 |
0.21% |
95,333 |
0.18% |
- |
- |
95,333 |
0.18% |
- |
| ¢ßÅ×Å©¾îÇìµå |
±âŸÁÖÁÖ |
90,900 |
0.20% |
90,900 |
0.17% |
- |
- |
90,900 |
0.17% |
- |
| ¾ÆÀÌ¿¥À¯ÇÑȸ»ç |
±âŸÁÖÁÖ |
40,000 |
0.09% |
40,000 |
0.08% |
- |
- |
40,000 |
0.08% |
- |
| (ÁÖ)³ªÀÎÆ®¸®ÅõÀÚÀÏÀÓ |
±âŸÁÖÁÖ |
27,300 |
0.06% |
27,300 |
0.05% |
- |
- |
27,300 |
0.05% |
- |
| (ÁÖ)¿ùµå¸¶ÄÉÆÃ¾ØÄÁ¼³ÆÃ |
±âŸÁÖÁÖ |
9,600 |
0.02% |
9,600 |
0.02% |
- |
- |
9,600 |
0.02% |
- |
| (ÁÖ)¹ÙÀÌ¿ÀȦµù½º |
±âŸÁÖÁÖ |
8,728 |
0.02% |
8,728 |
0.02% |
- |
- |
8,728 |
0.02% |
- |
| (ÁÖ)ÇØ±Ý°°³¹ß |
±âŸÁÖÁÖ |
8,728 |
0.02% |
8,728 |
0.02% |
- |
- |
8,728 |
0.02% |
- |
| µðÁöÅÐÆ÷Ä¿½ºÁÖ½Äȸ»ç |
±âŸÁÖÁÖ |
3,000 |
0.01% |
3,000 |
0.01% |
- |
- |
3,000 |
0.01% |
- |
| ¾Æ½ºÅõÀÚÀÏÀÓÁÖ½Äȸ»ç |
±âŸÁÖÁÖ |
2,000 |
0.00% |
2,000 |
0.00% |
- |
- |
2,000 |
0.00% |
- |
| Á÷¿ø |
ÀÓÁ÷¿ø |
2,576,018 |
5.58% |
2,576,018 |
4.83% |
527,480 |
0.99% |
2,048,538 |
3.84% |
1³â |
| ±âŸ ¼Ò¾×ÁÖÁÖ |
±âŸÁÖÁÖ |
3,974,518 |
8.61% |
3,974,518 |
7.45% |
- |
- |
3,974,518 |
7.45% |
- |
| ¼Ò°è |
9,889,075 |
21.42% |
9,889,075 |
18.55% |
527,480 |
0.99% |
9,361,595 |
17.56% |
- |
| °ø¸ðÁÖ½Ä |
°ø¸ðÁÖÁÖ |
½ÅÁÖ¸ðÁý |
- |
- |
7,000,000 |
13.13% |
- |
- |
7,000,000 |
13.13% |
- |
| Àǹ«Àμö |
ÄÉÀ̺ñÁõ±Ç ÁÖ½Äȸ»ç |
Àǹ«ÀμöºÐ |
- |
- |
153,333 |
0.29% |
153,333 |
0.29% |
- |
- |
3°³¿ù, 6°³¿ù |
| ÇÕ°è |
46,165,213 |
100.00% |
53,318,546 |
100.00% |
27,242,974 |
51.09% |
26,075,572 |
48.91% |
- |
ÇÑÆí, »óÀå ÀÌÈÄ ±Þ°ÝÇÑ À¯Åë¹°·® Ãâȸ¿¡ µû¸¥ ÁÖ°¡ º¯µ¿ À§ÇèÀ» ¿ÏÈÇÏ°í ¾ÈÁ¤ÀûÀÎ ½ÃÀå Çü¼ºÀ» ÅëÇØ ÅõÀÚÀÚ¸¦ º¸È£Çϱâ À§ÇÏ¿©, ´ç»ç ÁÖ½ÄÀ»
º¸À¯ ÁßÀÎ ÁÖ¿ä ±â°üµé¿¡¼ °¢ ±â°üÀÌ º¸À¯ÇÑ ´ç»ç ÁÖ½Ä Áß 50%¿¡ ÇØ´çÇÏ´Â ¼ö·®¿¡ ´ëÇÏ¿© ´ç»çÀÇ »óÀåÀϷκÎÅÍ 1°³¿ù °£ ÀÚ¹ßÀûÀ¸·Î
¸Å°¢À» Á¦ÇÑÇÏ´Â È®¾à(ÀÌÇÏ "ÀÚ¹ßÀû 1°³¿ù º¸À¯ À¯Áö È®¾à") ü°á¿¡ µ¿ÀÇ ÇÏ¿´½À´Ï´Ù. ´ëÇ¥ÁÖ°üȸ»ç´Â ÇØ´ç ±â°üµéÀÌ º¸À¯ÇÑ
°èÁ¿¡ ´ëÇØ ¸Å¸Å°Å·¡ Á¦ÇÑÀ» À§ÇÑ »ç°íµî·Ï Á¶Ä¡ ¶Ç´Â »óÀå ÀÌÈÄ 1°³¿ù°£ÀÇ Áֽİŷ¡ ³»¿ª È®ÀÎÀ» ÅëÇÏ¿© È®¾àÀÇ Áؼö ¿©ºÎ¸¦ È®ÀÎÇÒ
¿¹Á¤ÀÔ´Ï´Ù.
ÀÌ¿¡ µû¶ó, ÀÚ¹ßÀû 1°³¿ù º¸À¯ À¯Áö È®¾àÀ» ÁøÇàÇÑ ±â°üµéÀÇ º¸À¯ÁÖ½Ä ÃÑ 11,250,794ÁÖ(°ø¸ðÈÄ ÁöºÐÀ² 21.13%) Áß¿¡¼
5,633,475ÁÖ(°ø¸ðÈÄ ÁöºÐÀ² 10.58%)¿¡ ÇØ´çÇÏ´Â ÁÖ½ÄÀÌ ÀÚ¹ßÀû ¸Å°¢Á¦ÇÑ ¹°·®À¸·Î ¼³Á¤µÇ¾î À¯ÅëÀÌ ½ÇÁúÀûÀ¸·Î Á¦ÇÑµÉ ¿¹Á¤ÀÔ´Ï´Ù.
µû¶ó¼, ÀÚ¹ßÀû ¸Å°¢Á¦ÇÑÀ» °í·ÁÇÒ °æ¿ì, ´ç»çÀÇ »óÀåÀÏ À¯Åë¹°·®Àº ±âÁ¸ 48.97%¿¡¼ 38.39%·Î °¨¼ÒÇÕ´Ï´Ù.
5.¿ä¾àÀ繫Á¦Ç¥
| ±¸ºÐ |
2026³â 1ºÐ±â |
2025³â |
2024³â |
2023³â |
| (Á¦ 13±â) |
(Á¦ 12±â) |
(Á¦ 11±â) |
(Á¦ 10±â) |
| ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
| °¨»çÀÎ |
»ïÁ¤È¸°è¹ýÀÎ |
»ïÁ¤È¸°è¹ýÀÎ |
»ïÀÏȸ°è¹ýÀÎ |
»ïÀÏȸ°è¹ýÀÎ |
| °¨»çÀÇ°ß |
°ËÅä |
ÀûÁ¤ |
ÀûÁ¤ |
ÀûÁ¤ |
| ¿¬°áÀ繫»óÅÂÇ¥ |
2026³â 3¿ù ¸» |
2025³â 12¿ù ¸» |
2024³â 12¿ù ¸» |
2023³â 12¿ù ¸» |
| [À¯µ¿ÀÚ»ê] |
23,331,630,717 |
37,725,393,835 |
24,868,431,175 |
7,868,622,417 |
| ¤ý´çÁÂÀÚ»ê |
23,331,630,717 |
37,725,393,835 |
24,868,431,175 |
7,868,622,417 |
| ¤ýÀç°íÀÚ»ê |
0 |
0 |
0 |
0 |
| [ºñÀ¯µ¿ÀÚ»ê] |
18,292,745,291 |
14,750,458,060 |
23,922,386,152 |
29,005,467,070 |
| ¤ýÅõÀÚÀÚ»ê |
0 |
30,000,000 |
1,265,000,000 |
480,000,000 |
| ¤ýÀ¯ÇüÀÚ»ê |
11,984,172,526 |
7,956,706,625 |
12,335,113,598 |
16,661,880,163 |
| ¤ý¹«ÇüÀÚ»ê |
5,217,297,729 |
5,933,554,675 |
8,333,761,749 |
9,235,485,667 |
| ¤ý±âŸºñÀ¯µ¿ÀÚ»ê |
1,091,275,036 |
830,196,760 |
1,988,510,805 |
2,628,101,240 |
| ÀÚ»êÃѰè |
41,624,376,008 |
52,475,851,895 |
48,790,817,327 |
36,874,089,487 |
| [À¯µ¿ºÎä] |
13,677,414,102 |
16,123,948,364 |
282,326,117,763 |
212,378,983,031 |
| [ºñÀ¯µ¿ºÎä] |
14,458,428,289 |
11,064,545,671 |
11,615,518,623 |
12,115,334,981 |
| ºÎäÃѰè |
28,135,842,391 |
27,188,494,035 |
293,941,636,386 |
224,494,318,012 |
| [Áö¹è±â¾÷¼ÒÀ¯ÁÖÁöºÐ] |
13,488,533,617 |
25,287,357,860 |
-245,150,819,059 |
-187,620,228,525 |
| ¤ýÀÚº»±Ý |
4,616,521,300 |
4,616,521,300 |
1,562,310,000 |
1,465,980,000 |
| ¤ýÀÚº»À׿©±Ý |
356,331,535,976 |
356,308,019,928 |
28,447,333,202 |
19,734,083,589 |
| ¤ýÀÚº»Á¶Á¤ |
16,977,944,690 |
16,042,901,664 |
15,081,915,745 |
16,168,664,882 |
| ¤ý±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
958,588,968 |
658,537,612 |
558,371,446 |
158,628,318 |
| ¤ýÀÌÀÍÀ׿©±Ý |
-365,396,057,317 |
-352,338,622,644 |
-290,800,749,452 |
-225,147,585,314 |
| [ºñÁö¹èÁöºÐ] |
0 |
0 |
0 |
0 |
| ÀÚº»ÃѰè |
13,488,533,617 |
25,287,357,860 |
-245,150,819,059 |
-187,620,228,525 |
| ¿¬°á¼ÕÀͰè»ê¼ |
2026³â 1¿ù~3¿ù |
2025³â 1¿ù~12¿ù |
2024³â 1¿ù~12¿ù |
2023³â 1¿ù~12¿ù |
| ¿µ¾÷¼öÀÍ |
3,567,729,023 |
18,109,229,713 |
11,539,392,256 |
7,171,271,925 |
| ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-13,170,104,738 |
-58,595,029,759 |
-63,875,179,774 |
-64,903,684,157 |
| ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-13,057,434,673 |
-62,232,191,926 |
-65,528,736,734 |
-54,408,186,841 |
| ¤ýÁö¹è±â¾÷ ¼ÒÀ¯ÁÖÁöºÐ |
-13,057,434,673 |
-62,232,191,926 |
-65,528,736,734 |
-54,408,186,841 |
| ¤ýºñÁö¹èÁöºÐ |
0 |
0 |
0 |
0 |
| ±âº»ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) (´ÜÀ§ : ¿ø) |
-283 |
-2,836 |
-4,296 |
-388,566 |
| Èñ¼®ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) (´ÜÀ§ : ¿ø) |
-283 |
-2,836 |
-4,296 |
-388,566 |
| ¿¬°á¿¡ Æ÷ÇÔµÈ È¸»ç¼ö |
4°³ |
4°³ |
4°³ |
4°³ |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
|
[µ¿»ç ¹× À¯»ç±â¾÷ 2025³â ¿Â±â ±âÁØ ¿ä¾à À繫 ÇöȲ] |
|
(´ÜÀ§: ¹é¸¸¿ø) |
| ±¸ºÐ |
½ºÆ®¶óµåºñÁ¯ |
Çö´ë¿ÀÅä¿¡¹ö |
½´¾î¼ÒÇÁÆ®Å×Å© |
¿¥µð¿¡½ºÅ×Å© |
| ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
| [À¯µ¿ÀÚ»ê] |
37,725 |
2,334,889 |
78,461 |
144,057 |
| [ºñÀ¯µ¿ÀÚ»ê] |
14,750 |
1,270,302 |
100,573 |
68,045 |
| ÀÚ»êÃѰè |
52,476 |
3,605,191 |
179,034 |
212,102 |
| [À¯µ¿ºÎä] |
16,124 |
1,342,356 |
45,946 |
67,212 |
| [ºñÀ¯µ¿ºÎä] |
11,065 |
388,116 |
11,160 |
1,582 |
| ºÎäÃѰè |
27,188 |
1,730,472 |
57,106 |
68,794 |
| [ÀÚº»±Ý] |
4,617 |
13,712 |
5,430 |
20,282 |
| (Áö¹èÁöºÐ) ÀÚº»ÃѰè |
25,287 |
1,847,126 |
107,078 |
141,372 |
| ¸ÅÃâ¾× |
18,109 |
4,252,067 |
93,938 |
187,706 |
| ¿µ¾÷ÀÌÀÍ |
-58,595 |
255,302 |
12,600 |
5,813 |
| (Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ |
-62,232 |
182,484 |
8,583 |
8,228 |
|
|
|
|
|
| IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
|
À繫»óÅÂÇ¥ |
|
Á¦ 12(´ç) ±â¸» 2025³â 12¿ù 31ÀÏ ÇöÀç |
|
Á¦ 11(Àü) ±â¸» 2024³â 12¿ù 31ÀÏ ÇöÀç |
| °ú ¸ñ |
Á¦ 12(´ç) ±â¸» |
Á¦ 11(Àü) ±â¸» |
| ÀÚ»ê |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
| À¯µ¿ÀÚ»ê |
¡¡ |
34,818,922,937 |
¡¡ |
21,640,222,873 |
| Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
17,385,131,147 |
¡¡ |
10,518,246,931 |
¡¡ |
| ´Ü±â±ÝÀ¶»óǰ |
- |
¡¡ |
500,000,000 |
¡¡ |
| ¸ÅÃâä±Ç |
10,671,788,893 |
¡¡ |
5,667,057,322 |
¡¡ |
| ¹Ìû±¸°ø»çä±Ç |
2,245,051,888 |
¡¡ |
1,678,342,524 |
¡¡ |
| ±âŸÀ¯µ¿Ã¤±Ç |
3,356,684,783 |
¡¡ |
868,066,413 |
¡¡ |
| ±âŸÀ¯µ¿ÀÚ»ê |
1,094,101,566 |
¡¡ |
2,335,836,618 |
¡¡ |
| ´ç±â¹ýÀμ¼ÀÚ»ê |
66,164,660 |
¡¡ |
72,673,065 |
¡¡ |
| ºñÀ¯µ¿ÀÚ»ê |
¡¡ |
17,142,101,713 |
¡¡ |
26,048,226,509 |
| Á¾¼Ó±â¾÷ÅõÀÚÁÖ½Ä |
3,289,677,375 |
¡¡ |
3,289,677,375 |
¡¡ |
| À¯ÇüÀÚ»ê |
6,562,133,289 |
¡¡ |
8,892,004,123 |
¡¡ |
| »ç¿ë±ÇÀÚ»ê |
618,634,966 |
¡¡ |
2,418,369,894 |
¡¡ |
| ¹«ÇüÀÚ»ê |
5,933,554,675 |
¡¡ |
8,333,761,749 |
¡¡ |
| ±âŸºñÀ¯µ¿Ã¤±Ç |
583,307,577 |
¡¡ |
3,114,413,368 |
¡¡ |
| ±âŸºñÀ¯µ¿ÀÚ»ê |
154,793,831 |
¡¡ |
- |
¡¡ |
| ÀÚ»êÃѰè |
¡¡ |
51,961,024,650 |
¡¡ |
47,688,449,382 |
| ºÎä |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
| À¯µ¿ºÎä |
¡¡ |
17,026,686,628 |
¡¡ |
281,932,356,591 |
| Ãʰúû±¸°ø»ç乫 |
447,802,431 |
¡¡ |
356,530,977 |
¡¡ |
| ±âŸÀ¯µ¿±ÝÀ¶ºÎä |
7,267,007,520 |
¡¡ |
8,138,771,178 |
¡¡ |
| ±âŸÀ¯µ¿ºÎä |
30,597,660 |
¡¡ |
14,072,345 |
¡¡ |
| À¯µ¿Àå±âÁ¾¾÷¿ø±Þ¿©ºÎä |
184,689,135 |
¡¡ |
202,749,694 |
¡¡ |
| À¯µ¿¸®½ººÎä |
568,638,676 |
¡¡ |
1,795,036,929 |
¡¡ |
| ´Ü±âÂ÷ÀÔ±Ý |
2,800,000,000 |
¡¡ |
3,500,000,000 |
¡¡ |
| Àüȯ»óȯ¿ì¼±ÁÖºÎä |
- |
¡¡ |
100,630,109,412 |
¡¡ |
| ½ÅÁÖÀμö±ÇºÎ»çä |
4,517,557,201 |
¡¡ |
4,104,287,055 |
¡¡ |
| ÆÄ»ý»óǰºÎä |
216,179,704 |
¡¡ |
163,190,799,001 |
¡¡ |
| À¯µ¿Ãæ´çºÎä |
994,214,301 |
¡¡ |
- |
¡¡ |
| ºñÀ¯µ¿ºÎä |
¡¡ |
10,793,808,077 |
¡¡ |
11,498,222,190 |
| ±âŸºñÀ¯µ¿±ÝÀ¶ºÎä |
19,561,989 |
¡¡ |
19,561,989 |
¡¡ |
| ¼øÈ®Á¤±Þ¿©ºÎä |
10,021,158,457 |
¡¡ |
9,007,201,293 |
¡¡ |
| Àå±âÁ¾¾÷¿ø±Þ¿©ºÎä |
422,264,332 |
¡¡ |
411,453,959 |
¡¡ |
| ºñÀ¯µ¿¸®½ººÎä |
122,750,455 |
¡¡ |
891,665,739 |
¡¡ |
| Ãæ´çºÎä |
208,072,844 |
¡¡ |
1,168,339,210 |
¡¡ |
| ºÎäÃѰè |
¡¡ |
27,820,494,705 |
¡¡ |
293,430,578,781 |
| ÀÚº» |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
| ÀÚº»±Ý |
4,616,521,300 |
¡¡ |
1,562,310,000 |
¡¡ |
| ÀÚº»À׿©±Ý |
356,308,019,928 |
¡¡ |
28,447,333,202 |
¡¡ |
| ±âŸÀÚº»Ç׸ñ |
16,042,901,664 |
¡¡ |
15,081,915,745 |
¡¡ |
| °á¼Õ±Ý |
-352,826,912,947 |
¡¡ |
-290,833,688,346 |
¡¡ |
| ÀÚº»ÃѰè |
¡¡ |
24,140,529,945 |
¡¡ |
-245,742,129,399 |
| ºÎä¹×ÀÚº»ÃѰè |
¡¡ |
51,961,024,650 |
¡¡ |
47,688,449,382 |
|
Æ÷°ý¼ÕÀͰè»ê¼ |
|
(´ÜÀ§ : ¿ø) |
| °ú ¸ñ |
Á¦ 12(´ç) ±â |
Á¦ 11(Àü) ±â |
| ¿µ¾÷¼öÀÍ |
¡¡ |
18,109,229,713 |
¡¡ |
11,539,392,256 |
| ¿µ¾÷ºñ¿ë |
¡¡ |
77,307,752,509 |
¡¡ |
74,502,284,664 |
| ¿µ¾÷¼Õ½Ç |
¡¡ |
-59,198,522,796 |
¡¡ |
-62,962,892,408 |
| ±ÝÀ¶¼öÀÍ |
20,523,337,563 |
¡¡ |
20,216,644,940 |
¡¡ |
| ±ÝÀ¶ºñ¿ë |
23,613,524,029 |
¡¡ |
21,328,311,070 |
¡¡ |
| ±âŸ¼öÀÍ |
659,816,958 |
¡¡ |
729,700,921 |
¡¡ |
| ±âŸºñ¿ë |
1,058,651,031 |
¡¡ |
1,513,747,799 |
¡¡ |
| ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼ø¼Õ½Ç |
¡¡ |
-62,687,543,335 |
¡¡ |
-64,858,605,416 |
| ¹ýÀμ¼ºñ¿ë |
¡¡ |
- |
¡¡ |
- |
| ´ç±â¼ø¼Õ½Ç |
¡¡ |
-62,687,543,335 |
¡¡ |
-64,858,605,416 |
| ±âŸÆ÷°ýÀÌÀÍ(¼Õ½Ç) |
¡¡ |
694,318,734 |
¡¡ |
-124,427,404 |
| ÈļÓÀûÀ¸·Î ´ç±â¼ÕÀÍÀ¸·Î |
¡¡ |
694,318,734 |
¡¡ |
-124,427,404 |
| ÀçºÐ·ùµÇÁö ¾Ê´Â Ç׸ñ |
| ¼øÈ®Á¤±Þ¿©ºÎä ÀçÃøÁ¤¿ä¼Ò |
694,318,734 |
¡¡ |
-124,427,404 |
¡¡ |
| ÃÑÆ÷°ý¼Õ½Ç |
¡¡ |
-61,993,224,601 |
¡¡ |
-64,983,032,820 |
| ÁÖ´ç¼ÕÀÍ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
| ±âº»ÁÖ´ç¼Õ½Ç |
¡¡ |
-2,857 |
¡¡ |
-4,252 |
| Èñ¼®ÁÖ´ç¼Õ½Ç |
¡¡ |
-2,857 |
¡¡ |
-4,252 |
|
ÀÚº»º¯µ¿Ç¥ |
| °ú ¸ñ |
ÀÚº»±Ý |
ÀÚº»À׿©±Ý |
±âŸÀÚº»Ç׸ñ |
°á¼Õ±Ý |
ÃÑ °è |
| 2024.01.01(Àü±âÃÊ) |
1,465,980,000 |
19,734,083,589 |
16,168,664,882 |
-225,850,655,526 |
-188,481,927,055 |
| ÃÑÆ÷°ý¼ÕÀÍ: |
| ´ç±â¼ø¼Õ½Ç |
- |
- |
- |
-64,858,605,416 |
-64,858,605,416 |
| ¼øÈ®Á¤±Þ¿©ºÎä ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
-124,427,404 |
-124,427,404 |
| ÃÑÆ÷°ý¼ÕÀÍ °è |
- |
- |
- |
-64,983,032,820 |
-64,983,032,820 |
| ¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡: |
| À¯»óÁõÀÚ(Áֽĸżö¼±ÅñÇ) |
96,330,000 |
1,054,887,464 |
- |
- |
1,151,217,464 |
| Áֽĸżö¼±ÅñÇÀÇ °¨¼Ò |
- |
7,658,362,149 |
-7,658,362,149 |
- |
- |
| ÁֽıâÁغ¸»ó |
- |
- |
6,571,613,012 |
- |
6,571,613,012 |
| ¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ °è |
96,330,000 |
8,713,249,613 |
-1,086,749,137 |
- |
7,722,830,476 |
| 2024.12.31(Àü±â¸») |
1,562,310,000 |
28,447,333,202 |
15,081,915,745 |
-290,833,688,346 |
-245,742,129,399 |
| 2025.01.01(´ç±âÃÊ) |
1,562,310,000 |
28,447,333,202 |
15,081,915,745 |
-290,833,688,346 |
-245,742,129,399 |
| ÃÑÆ÷°ý¼ÕÀÍ: |
| ´ç±â¼ø¼Õ½Ç |
- |
- |
- |
-62,687,543,335 |
-62,687,543,335 |
| ¼øÈ®Á¤±Þ¿©ºÎä ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
694,318,734 |
694,318,734 |
| ÃÑÆ÷°ý¼ÕÀÍ °è |
- |
- |
- |
-61,993,224,601 |
-61,993,224,601 |
| ¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡: |
| ¿ì¼±ÁÖÀÇ º¸ÅëÁÖ Àüȯ |
3,003,301,300 |
321,806,612,157 |
- |
- |
324,809,913,457 |
| À¯»óÁõÀÚ(Áֽĸżö¼±ÅñÇ) |
50,910,000 |
845,693,284 |
- |
- |
896,603,284 |
| Áֽĸżö¼±ÅñÇÀÇ °¨¼Ò |
- |
5,208,381,285 |
-5,208,381,285 |
- |
- |
| ÁֽıâÁغ¸»ó |
- |
- |
6,169,367,204 |
- |
6,169,367,204 |
| ¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ °è |
3,054,211,300 |
327,860,686,726 |
960,985,919 |
- |
331,875,883,945 |
| 2025.12.31(´ç±â¸») |
4,616,521,300 |
356,308,019,928 |
16,042,901,664 |
-352,826,912,947 |
24,140,529,945 | |
½ºÆ®¶óµåºñÁ¯ IPO°ø¸ð,½ºÆ®¶óµåºñÁ¯ °ø¸ðÀÏÁ¤,½ºÆ®¶óµåºñÁ¯ °ø¸ðÁÖ,½ºÆ®¶óµåºñÁ¯ »óÀå,½ºÆ®¶óµåºñÁ¯ û¾àÀÏÁ¤,½ºÆ®¶óµåºñÁ¯ °ø¸ð°¡,½ºÆ®¶óµåºñÁ¯ û¾à°æÀï·ü,½ºÆ®¶óµåºñÁ¯ °ø¸ðÁֽļö,½ºÆ®¶óµåºñÁ¯ È®Á¤°ø¸ð°¡,½ºÆ®¶óµåºñÁ¯ °ø¸ð±Ý¾×,½ºÆ®¶óµåºñÁ¯ °ø¸ðºÐ¼®,½ºÆ®¶óµåºñÁ¯ °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|